CRWD基本面强劲且护城河宽广,但估值极高;鉴于估值风险,建议持有或卖出。
逐段跳播
我们有 CrowdStrike。那是我拥有的。这是两个极好的长期投资。两者都以不同的方式击败了市场。我认为 CrowdStrike 是一家非凡的企业。
We've got Crowdstrike. That's the one that I've owned. These are two fabulous long-term investments. Both of them have smashed the market going at it in different ways. I think that crowd strike is a phenomenal business.
有一些沉重的期望。我是 Crowd Strike 的股东,不是 Palo Alto Networks 的股东。
the there are some hefty expectations. I am a shareholder of Crowd Strike. I am not a shareholder of Palo Alto Networks.
我把它们放在中等类别。如果你了解 SAS,它们并不完全是 SAS,但如果你了解 SAS,你可能会明白这一点。Crowd Strike 的商业模式非常直接,至少历史上是这样。
I put them in the medium category. Th this this is if you understand SAS, they're not purely SAS, but I mean if you understand SAS, you probably get this. the business model is very straightforward with um with with crowd strike or at least it has been um historically.
这家公司过去五年上涨了 260%。所以,那次中断就在那里。是的。事后看来,这似乎没什么。
This company up 260% over the last five years. So, the outage was right there. Yep. It looks like nothing in retrospect.
这是全国性的新闻。他们导致飞机停飞。不是飞机坠毁,要说明清楚。没有飞机坠毁。是的,航空系统瘫痪了。所以如果你三年前买了这只股票,几乎是四倍股,对吧?从那以后,五倍股。
This was national news. They're causing planes to go down. Not not planes to go down, just to be clear. No planes crashed. Yes. the the airline systems are gone down. So if you bought this stock three years ago, almost a four bagger, right? Uh since then five bagger,
如果你在 2019 年 IPO 时买入,那是 13 倍股,绝对跑赢市场。如果你在 IPO 时买入,年复合回报率为 45%。
you bought at IPO in 2019, a 13 bagger, just absolutely smashing the market. 45% compound annual return if you bought at IPO.
一家了不起的公司。市值 2000 亿美元,员工 1 万人,成立约 16 年。这是一种订阅式业务,快速检查,所以盈利能力。
a sensational uh company. $200 billion market cap, 10,000 employees. Founded about 16 years ago. It's a subscription uh style businesses, quick checks. So, profitability.
等等,看看那个使命。我把它列为史上最佳前五。我们阻止入侵。是的。三个词。要把公司使命说得如此简洁有多难?
Wait, look, look at that mission. I put that top five all time. We stop breaches. Yeah. Three words. How how how hard is it to get a mission of a company down that succinctly?
很少有公司能做得如此漂亮。所以你完全正确,这是所有上市公司中最好的使命陈述之一。快速数据。毛利率 75%,营业利润率 -6%,净利润率 -3%。
it's it's a rare company that can do it that beautifully. So you you are absolutely correct. One of the best mission statements in in in all of public company land. Quick stats. Gross margin 75%. Operating margin negative 6%. Net margin negative 3%
看看他们的自由现金流利润率 27%。这是一个令人瞠目结舌的好数字。这两者之间的差异,是的,一定是 GAAP 与非 GAAP 之间的差异。股票薪酬。
Look at their free cash flow margin 27%. This is a jaw-droppingly good number. And and the the difference between these two, yeah, it's got to be GAAP versus non-GAAP. Stockbased compensation.
资产负债表方面,现金五十亿,债务仅约十亿。资产负债表非常稳健。
balance sheet, five billion in cash, only about a billion in debt. Great balance sheet.
增长率方面,过去三年复合增长率29%,过去十年复合增长率65%。过去五年自由现金流年复合增长率为34%。估值方面,市销率44倍,自由现金流倍数163倍,且几乎没有值得一提的资本回报计划。
Growth rate, 29% compounded growth rate over the last three years, 65% over the last 10 years. Free cash flow has compounded 34% annually over the last five years. valuation 44 times sales and 163 times free cash flow and no meaningful capital return program uh to speak of.
CrowdStrike以云订阅方式销售网络安全服务,客户从专家那里租用防御,而不是自行构建和运营。Falcon平台是一个轻量级传感器,安装在每台计算机、服务器和云工作负载上,并馈送到集中式云服务器,以发现并阻止攻击。
Crowd Strike sells cyber security as a cloud subscription so customers rent their defenses from a specialist instead of building and running them in-house. There's the Falcon platform, which is one lightweight sensor that sits on every computer, server, and cloud workload, and feeding a centralized cloud server that spots and stops attacks.
Falcon平台模块是一个附加组件目录,涵盖端点、云身份、数据和AI安全。每个模块无需部署新东西即可启用。专业服务方面,安全端点处理事件响应和主动评估,通常成为订阅的切入点。
That's the Falcon platform modules, a catalog of add-ons that cover endpoint, cloud identity, data, and AI security. Each switched on without deploying anything new. professional services. Security endpoints handle incident response and proactive assessments, often becoming the entry point into a subscription.
其独特之处何在?竞争对手为每项新功能发布新代理,而CrowdStrike则在已安装的传感器上再发布一个模块。这是一只我自2020年以来一直持有的股票。所以我在它IPO后不久就买入了。
What makes it distinctive? Rivals ship a new agent for every new capability, while CrowdStrike ships another module on the sensor already installed. so this is a stock that I've owned since 2020. So I bought it very shortly after it IPOed,
它有一个轻量级代理。轻量级代理的整个理念是,它很容易安装在你的手机、端点、计算机、C等任何设备上。
is that it has a lightweight agent. And the whole idea behind a lightweight agent is it's a it's a simple thing to install on whatever an your your phone, an endpoint, computer, a C, whatever.
然后它还有图,Falcon,就像它有云中的安全图。轻量级代理可以向图发送数据,图也可以向代理发送数据,但不会占用你端点上的所有计算资源,这相当重要。
And then it's got the graph, the Falcon, like it's got the the the the security graph in the cloud. And so the lightweight agent can send things to the graph. And the graph can send things to the agent, but it doesn't take up all the compute to run this on your endpoint, which is a pretty big deal.
是的。所以它不会减慢你的个人电脑或任何设备的速度,因为所有处理都在其他地方完成。客户是谁?买家是那些认为其计算机和云需要比传统防病毒软件更好保护,并且宁愿租用而不是自行构建的组织。
因此,大型企业、公共部门、联邦机构、国防客户和州政府都在购买经过认证的制度。
Yeah. So it doesn't slow down your personal computer, whatever it's on, because all the processing is done elsewhere. Who are the customers? The buyer is an organization that has decided its computer and cloud need better protection than traditional antivirus and would rather rent than build it. So large enterprises, the public sector, federal agencies, defense customers, and state governments buying a certified regime.
美国50个州中有25个已将其标准化。中端市场买家和事件响应者。所以如果你遇到事件,你会雇佣他们去处理。
25 of the 50 US states have standardized on it. mid-market buyers and breach responders. So if you have an incident, you kind of hire them to go on there.
所以这是一家销售云订阅的网络安全公司,其Falcon平台是关键产品。另一个关键点是,他们是第一家云原生网络安全公司,这在我们与PaloAlto比较时很重要。
So it's a cyber security some company selling cloud subscriptions and its Falcon platform is the key product. The other the other the other just key thing to note is they were the first cloudnative cyber security company which is going to be important when we compare this to PaloAlto
成立于2011年。所以当时云是一个蓬勃发展的新兴事物。他们95%的收入来自订阅,5%来自专业服务。现在看增长率,整体订阅增长29%,专业服务增长更快。如果我们翻过来看,专业服务在过去五年增长29%,订阅增长42%。
founded in 2011. So like the cloud was a burgeoning growing thing back then. 95% of their revenue is subscription-based. 5% is professional services. Now, growth rates, the overall subscription growing 29%, professional service is growing faster. And if we flip this over, the professional service is growing 29% over the last five years. Subscription growing 42%.
他们在哪里运营?67%的业务在美国,16%在欧洲、中东和非洲,10%在亚洲和其他地区。所以三分之二在美国,但相当多元化。
Where do they operate? 67% of the business is in the US, 16% in Europe, Middle East and Africa, 10% in Asia and other geographies. Seven. So twothirds US, but fairly diversified.
收入的可预测性如何?高度可预测。订阅期限为一到三年,占收入的95%。因此客户每个周期无需做出新的购买决定,基础订阅默认续订。这是最佳情况,对吧?
How predictable is revenue? Highly predictable. Subscriptions run one to three years and 95% of revenue. So the customer makes no fresh buying decision each period and the base renews by default. Best case scenario, right?
它能提价吗?可以。Falcon嵌入客户的整个业务范围,订阅利润率在上升,而客户继续购买更多。因此价格变动不会导致销量流失。
Can it raise prices? Okay. Falcon is embedded across a customer's whole estate and subscription margins are rising while customers keep buying more. So prices move without volume leaving.
客户吸收更多支出。模块采用率达到51%、35%和25%的客户使用六个或更多、七个或更多或八个或更多模块。51%的客户使用六个或更多模块。
Customer absorb more spend. Module adoption reached 51 35% and 25% of customers on six or more, seven or more or eight or more. 51% of customers have six or more modules.
所以当这家公司上市时,我相信总共有九个模块。是的。现在,我已经不再跟踪了,因为已经超过20个了。
So when this company came public, I believe there were nine modules total. Yep. Now, I've stopped keeping track because it's over 20 now,
但这是双重打击,因为它表明他们拥有选择性。没有他们可以使用的新的模块,但每个新模块也使得转换成本更高。顺便说一句,这里也有网络效应。
but it's this is the is is the double whammy because it shows that they have optionality. There's no there's there's new modules that they can use, but each new module also makes the switching costs higher. And by the way, there are network effects here as well.
它能抵御衰退吗?绝对能。企业安全,你必须付费。是的。这是一个止痛药产品,不是维生素。竞争地位。这显示为平均。Falcon是一个差异化的单传感器平台,随着快速市场增长,但现金回报低于同行中位数,且没有明确的份额领先,因此它没有明显的优势。
Is it recession proof? Definitely recession proof. Enterprise security. You have to pay. Yeah. This is a this is a painkiller product. It's not a vitamin. competitive position. This says average. Okay. Falcon is a differentiated single sensor platform growing with a fast market, but cash returns sit below the peer median and no share lead is named so it holds no clear edge.
好的,10K报告显示,由于目前没有竞争对手拥有真正的平台等同于Falcon,后者在一个传感器上提供32个模块。它增长迅速,但市场份额未披露,回报落后于同行。27%的自由现金流利润率低于29%的纯软件公司。
Okay, the 10K since no competitor currently has a true platform equivalent to Falcon which delivers 32 modules on one sensor. It's fast growing but it market share is undisclosed and returns lags of peers. free cash flow margin of 27% sits below the 29% pure matter.
部分原因是许多其他公司是本地部署,信不信由你,本地部署更便宜,因为你只需交付代码,它在本地运行,你不需要为云付费。
part of that's because a lot of the others are on premise which believe it or not on premise is cheaper because you just ship the code and it's on premise. You don't have to pay for the cloud.
然而,云对客户来说更方便,整体更好,更可预测,但毛利率较低,特别是80%的毛利率对比95%。所以,它只是非常出色,而不是卓越。
the cloud is is is a much more convenient thing for customers though. It's it's better all around. kind of makes more predictable, but it is lower gross margin in particular. It's 80% gross margin versus 95. So, it's it's only merely fantastic. It's not it's not stellar.
但无论如何,对我来说,这是一个五分之五的业务,它满足了我个人寻找的许多条件。
But either way, uh to me, this is a five out of this is a five out of five business like checks so many boxes in exactly what I'm looking for uh personally.
阶段。公司处于业务增长周期的五个阶段中的哪个阶段?好的,Crowd Strike表示处于第三阶段,业务盈利并将所有现金再投资于运营。收入上升,正在赚钱,所有现金都用于派息。
Phase. Which of the five phases of the business growth cycle is the company in? Okay. Crowd Strike says phase three, the business is profitable and reinvesting all cash back into operations. Revenue is up. It's making money and all cash payouts.
公司在净额基础上不盈利,在营业利润率基础上也不盈利。所以,它可以说是亏损的。我认为它正确识别了这一点,因为它看的是现金流,因为我们实际上根据业务类型改变利润指标。因此,像Crowd Strike这样的资本密集型公司,运营现金流是合适的指标,这个数字是正的。
如果你回顾过去,这个数字自2019年以来一直是正的。
um the company is not profitable on a net basis and not profitable on an operating margin basis. So, it's quote unquote losing money. I think it has correctly identified it in because it's looking at cash flows because we actually change the um the profit mod the profit metric depending on the type of business. So a capital lake company like crowdstrike operating cash flow is the appropriate metric to look at and that number is positive. And if you look back, this number has been positive since gez 2019.
这是一家盈利的公司,尽管那些数字看起来并非如此。他们在回购股票吗?是的。但稀释仍在上升。所以他们回购股票,你以为他们可能在返还资本,但股本数仍在增长。对我们来说,这是第三阶段的公司。你只是在最小化稀释,并没有真正返还资本。
This is a company that is profitable despite what the the gap numbers say. Are they buying back stock? Yes. But delilution is still rising. So they are buying back stock which you think oh maybe they're returning capital but the share count is still growing. That to us is a phase three company. You're you're minimizing dilution. You're not actually returning capital.
护城河。让我们看看当前护城河的规模。全州范围的锁定和共享遥测云是真实的,但现金回报低于同行,因此评级为窄护城河。锁定是真实的,部署的净收入留存率为150%。但回报并未证实这一点。
所以,这再次说明,现金回报和现金利润率低于同行群体。因此,这给予它窄护城河,是有界的,而非宽广的。
Moat. Uh so let's look at the current size of the moat. So a statewide lock in and a shared telemetry cloud are real, but cash returns are below the pier set to a narrow mode. So the lock in is real. Uh deployments with a 150% net revenue retention rate. Returns do not confirm it. So again, it's saying well the the cash returns the cash margins are below their peer group. So that's giving it a narrow mope. It's bounded not broad.
如果我可以发表自己的看法,这就是为什么我们要求你对每只股票做出最终判断,因为人类仍然是最好的工具。这对我来说就像你的初稿。它很宽泛,我同意,如果你有一次让世界瘫痪24小时的宕机,你仍然能增加客户,让我再说一遍。
你有一个登上全国新闻而非国际新闻的宕机,你仍然能增加客户,收入仍然上升了5%。我不在乎,我不在乎。
If I may just give my own opinion here, this is why we make you make a final call for every one of these stocks because humans still are the best tool. This is again like your first draft for me. It's wide and agree like if you have an outage that brings down the world for 24 hours and you still add customers, let me just say that again. You have an outage that brings national news, not international news. And you don't you you still add customers and revenue still went up to five. I don't care. I don't care.
对我来说,这是一个宽护城河的业务。模块附着持续加深,经常性收入基础正在以加速的速度增长。所以,护城河在加宽。模块采用持续增长,飞轮转得更快,没有实质性的侵蚀。
To me, this is a wide mode business. Um and module attachment keeps deepening. The recurring base is growing and an accelerating rate. So, the moat is widening. So, the module adoption continues to grow. The flywheel is spinning faster. nothing material eroding.
是的,我完全同意。我认为它有转换成本,我认为它有网络效应。我喜欢在疫情期间向人们介绍这家公司,因为这是一个简单的解释方式:如果你,Brian Feraldi,如果你的端点遭到一种全新类型的网络攻击,那么Crowd Strike会注意到它,然后向其他每一位Crowd Strike客户发送即时免疫。
所以,客户越多,发生攻击的机会就越多,这实际上是一件好事。是的,因为一旦攻击发生,它就能被识别,免疫就能传播。
Yeah, to me I totally agree. I think it has switching costs. I think it has um so the network effect. I I loved introducing this company to people during COVID because it was an easy way of explaining if you Brian Feraldi, if your endpoint gets attacked by a brand new type of cyber attack, then Crowd Strike notices it and then sends an instant immunity to every other Crowdstrike customer. So, the more customers there are, the more chances there are to have an attack, which is actually a good thing. Yes. because as soon as that attack happens, it can be recognized and immunity can be spread.
遭到一种全新类型的网络攻击,然后Crowd Strike注意到它,并向其他每一位Crowd Strike客户发送即时免疫。所以,客户越多,发生攻击的机会就越多,这实际上是一件好事。
是的,因为一旦攻击发生,它就能被识别,免疫就能传播。
by a brand new type of cyber attack, >> then Crowd Strike notices it and then sends an instant immunity to every other Crowdstrike customer. So, the more customers there are, the more chances there are to have an attack, which is actually a good thing. Yes. because as soon as that attack happens, it can be recognized and immunity can be spread.
我的意思是,这正是反脆弱性的定义,不是我们习惯的那种市场网络效应,但仍然是一种网络效应。
I mean, that is the very definition of anti-fragility and not the type of network effect we're accustomed to in like a marketplace network effect, but still a a network effect nonetheless.
以Crowd Strike为例,增加一家斯里兰卡的公司,如果它面临某种网络攻击,因为它从每一位客户那里学习,更新那种中枢神经系统,然后将其传播到各处。实际上,每一位新签约的客户都是对每一位现有客户的直接利益。
这绝对是非常边际的,但我会争辩说这是一种真正的网络效应,而不是一种分支的网络效应。
In Crowdstrike's case, adding a company in Sri Lanka that faces some cyber attack because it learns from every single customer, updates the kind of central nervous system and then populates it everywhere. Literally, every new customer that signs up is a direct benefit to every existing customer. that is a much much marginally but abs totally marginally but I would argue is a true network effect not a not a um uh a branched network effect
我还要说,这并非Crowd Strike独有,Palo Alto也有类似的东西,但Crowd Strike是第一个,这意味着如果这对你很重要,他们一直是最好的选择。
and I would say this too uh this is not something that is now unique to Crowdstrike like PaloAlto has some of the same things but Crowd Strike was first which means that they've always been the best choice if that's important to you
无论如何,我同意你的看法,我会说宽护城河,而且护城河在加宽,毫无疑问。分析师预计明年收入将增长23%,达到约59亿美元,就算60亿美元。这是49位分析师的共识,即24%的复合年增长率。
anyway I'm going with you I'm going to say wide moat and And the moes and the moes widening like no doubt about it. Analysts expect revenue to grow 23% next year to roughly 5.9 billion. Call it 6 billion. A consensus draw from 49 analysts. So 24% compound annual growth rate.
当前速度更高。最近一个季度的收入实际上增长得更快一些。因此,前瞻估计假设增长放缓。
Current pace runs higher. Revenue actually grew a little faster in the most recent quarter. So the forward estimates assume a slowdown.
大部分是集中的。嗯,那是订阅合同,抱歉,指引在上升。全年净经常性收入被上调至27%,这要求比去年加速增长。为了说明这一点,去年春天收入增长率为20%,每个季度都在加快,现在大约为26%。
Most of it is concentrated. Well, that's subscription contracted, excuse me, and guidance is moving up. Full year net reuring revenue was raised to 27% which calls for an acceleration over last year. To just put it in perspective, revenue was growing at 20% in the spring of last year and every single quarter it's gotten faster to now it's at about 26%.
所以问题是,是的,他们预测增长放缓,但他们一直……所以,125、110、92、81。你可以看到实际的增长百分比变化。这是今年至今与去年相比。所以,是的,这只是比较三个月的增长。
正确。但基本上,这意味着它环比增长了6%。是的,过去三年增长29%,40%。
So the thing is, yeah, they are calling for a slowdown, but they've been So, 125, 110, 92, 81. So you can see the actual growth percentage change. Now this is year to date versus last year. So >> So yeah, it's just comparing three months of growth. >> Correct. >> But basically it does mean that it grew 6% quarter over quarter. >> Yeah. 29% over the last three years, 40%.
这个行业在增长吗?这个行业是顺风还是逆风?绝对是顺风,毫无疑问。
Is the industry it's growing? Is the industry a tailwind or a headwind? Definitely a tailwind. No doubt about that.
最后,新产品能否推动增长?这就是那个可选性的问题。公司何时有能力推出能推动显著增长的新产品?这就是他们的模块发挥作用的地方。所以,我会再次给出五分满分,尤其是对于这样规模的公司。
And then finally, can new offerings drive growth? This is that optionality thing. when when does the company have the ability to launch new products that drive needle moving growth? Uh this is where their modules uh come in. So I'm gonna go with five out of five again, especially a company of this size.
我在想这次宕机是否与此有关。一个由创始人领导、在业绩预期方面有强劲记录的团队,却被连续五年的严重稀释和连续两年下滑的现金利润率所抵消。
I wonder if the outage has something to do with that. A founder-led team with a strong record against estimates offset by five straight years of heavy dilution and a cash margin that has slipped two years running.
好的,所以所有者是董事长。创始人乔治·库尔茨自2011年起担任首席执行官,持有约1%的流通股,价值大约,可以说,十亿美元。我敢打赌这个数字实际上更高。
Okay, so the owner is the chair. Founder George Kurtz has been chief executive since 2011 holds about 1% of shares outstanding, a stake worth roughly, call it a billion. I would bet that that number is actually higher.
不,那其实也是我看到的。我刚刚查了一下。他持有850万股。好的。价值大约18亿美元。好的。稀释才是真正的成本。股票薪酬连续五年占收入的21%至23%,稀释后的股数上升了10%。
No, that's actually what I see too. I I just looked. He he owns 8.5 million shares. Okay. It's worth it's worth about $1.8 billion. All right. Uh dilution is the real cost. Stockbased compensation ran 21 to 23% of revenue for five straight years and the diluted share count rose 10%.
这是……他们是否对股东友好?最好是红色的。是的,是红色的。好的。中间的两个信号,自由现金流利润率27%,低于……它确实在强调那个纯粹比较的点,但不管怎样,他于2011年创立了公司,自2011年起担任总裁、首席执行官和董事,他之前创立了它,直到McAfee收购了它,然后他在McAfee担任全球首席技术官,他持有1%的流通股。
It's part of >> Are they shareholder friendly? Better be red. Yeah, it is. Uh okay. uh to two signals in the middle free cash flow margin of 27% sits below the mere it's really it's harping on that point of the of the pure comparison but anyway so he founded it in 2011 he's the president CEO and director since 2011 he previously founded Found it until McCaffy acquired it and then he served in Macaffy's worldwide chief he owns 1% of the stock outstanding
员工喜欢在这里工作吗?3.8分,满分5分。那是……我觉得那不错。尤其是考虑到他们经历的宕机。那相当不错。当然。那并不好玩。
do employees like working here 3.8 8 out of five. That's >> I think that's not bad. >> Especially given the outage that they had. >> That's pretty good. >> Sure. Was not fun.
是的。他们是否超出预期?八次中七次超出。让我们检查一下。执行力。收入超出预期100%。盈利超出预期100%。[清嗓子] 这是我最关心的。所以收入几乎总是超出预期。
Yeah. Do they beat expectations? Seven beat in eight. Let's check. Execution. Uh 100% of revenue beats. 100% of earnings beats. [clears throat] And this is the one that I care about. So revenue pretty much always beats.
哦,这是未达预期。嗯,那……好吧。它是对的。我的意思是,就在那里。几乎就是未达预期。是的。
Oh, this is a miss. >> Well, that Yeah. All right. It was right. >> I mean, right there. >> Pretty much a meat. >> Yeah.
是的。所以我要说执行力很好,绝对不对股东友好,因为巨大的稀释。由于巨大的稀释和这里的利润率,我会说不。我会说那很好。你会如何评价管理团队?我给它四分。我也会给它四分。
Yeah. Uh, so I'm going to say great execution, definitely not shareholder friendly with the huge delilution. With the huge delilution and the margins here, I would say no. I would say that's good. How would you rate the management team? >> I give it a four. >> I would also give it a four.
我是乔治·库尔茨的粉丝,就他处理……他处理……他度过了……他就像里德·哈斯廷斯。他度过了Qwikster的灾难,然后变得更强大。乔治·库尔茨也一样。
I'm I'm a George Curts fan just in terms of he handled he handled he got through he's he's like a Reed Hastings. He got through the quickster tobacco >> and came out stronger in the other side. Same thing with George Curts.
我的意思是,就我个人而言,我是看执行力的,对吧?你想给五分,不是吗?这个人执行得好吗?是的。是的,他执行得好。他执行。我会给五分,但为了保持一致,我会给四分。
I mean, personally, I'm an execution guy, right? Do Does >> you want to give a five, don't you? >> Does this guy execute? >> Yes. >> Yes, he does. He He executes. I would give it a five, but I'll go with four to uh for for consistency there.
风险。没有客户超过收入的10%。95%的收入来自经常性收入,现金充裕的资产负债表。通常的弱点存在。没有客户占收入的10%。10-K文件指出了对亚马逊网络服务的重大依赖,供应商基础有限,没有保证的供应,以及隐私处罚。
Risk. No customer is above 10% of revenue. 95% of revenue is occurring and cash uh cash heavy balance sheet. Uh the usual frailities exist. No customers 10% of revenue. The 10K names large dependencies on Amazon Web Services, a limited supplier base with no guaranteed supply and privacy penalties.
一个悬而未决的问题仍然存在。2024年7月的事件仍然导致销售周期变长、客户流失,以及待定的安全法规立法。
One overhang still live. The July 2024 incident still drives long sales cycles, customer packages, and pending security reg uh legislation.
所以,收入多元化,颠覆。所以,事情是这样的。这是我今天为我的YouTube频道制作的一个视频,关于AI人们担心AI本身可能成为网络安全盾牌。
So, diversified revenues disruption. So, here's the thing. This was one of the This was one of I made a video today for my YouTube channel about how AI people were worried that AI could become a cyber security shield itself.
很难知道这会如何发展,但我认为有一个强有力的论点,即CrowdStrike和Palo Alto因为AI而变得更加重要,而不是不那么重要。但AI将……是的,AI将增加攻击,因为攻击会更容易,但它也加强了防御。
It's really hard to know how this plays out, but what I think is is that there's a strong argument to be made that's that Crowd Strike and Palo Alto are more important because of AI rather than less important. But AI is going to be well yeah it's AI is going to be increase the attacks because it's going to be easier to attack but it also bolsters the defense.
我不知道,我们几年前……几个月前经历了一个SAS末日框架,我们当时想这是关键任务还是可选的?这对我来说,这不是你会去对AI说保护我的公司免受网络攻击[笑声]……所以我会说颠覆值得关注。
I don't know at the uh we went through a SAS apocalypse framework a couple years ago a couple of months ago and we were like is this mission critical or is it like optional? This this to me is something it's not like you're going to go to AI and say protect my company from cyber [laughter] go right um so I would say disruption is worth monitoring
外部力量,一个运行在基础设施上的平台,公司不拥有自己的硬件,其供应商没有保证的供应,隐私处罚按全球收入计算,这可能有点太严厉了。是的,我觉得是。
um outside outside forces a platform that runs on infrastructure the company doesn't own its hardware suppliers carry go no guarantee privacy penalties are scaled to global revenue that might be a little too harsh >> yeah I I think it is
有些,然后财务状况很好。那么,你会给这个打几分?我会给……我觉得是三分。老实说,最大的风险是再来一次那样的宕机。是的,当然。或者是一次未被发现的巨大漏洞。漏洞会比宕机糟糕得多,或者至少是未被发现的漏洞。
如果有人用了CrowdStrike,然后你后来发现它已经暴露了几个月,而他们不知道,那是最大的风险。
some and then the financials are Great. So, what would you give this? >> I would give it I would I think it's a three. Honestly, the biggest one is another outage like that. >> Yeah, for sure. >> That or or a huge breach that goes undetected. >> A breach would be way worse than an outage >> or at least an undetected breach. If they find if someone had crowd strike and you find out later that it's been exposed for months and months and they didn't know that, >> that's the big risk.
好的,估值时间。市盈率778,市现率124。所以这高得离谱,对吧?这就是使用倍数分析的缺点。它默认使用市盈率,因为公司有点盈利。我会说价格对自由现金流是更好的指标。
All right, valuation time. uh PE of 778, the PFC of 124. So this is crazy high, right? And this is the downside of using multiple analysis. Um it's defaulting to PE because the company is kind of profitable. I would say price to free cash flow is the better metric to to look at and look at.
在危机高峰期,其市盈率(TTM)降至46倍。回顾历史,它曾达到36倍(TTM)。目前市现率(P/FCF)为143。如果按市销率来看,我们来看看市销率。它上市时大约是10倍市销率。
即使是在便宜的时候,也是12倍市销率,对吧?非常便宜。它当时是12倍市销率,在2021年的泡沫中达到了约57倍市销率。目前是42倍市销率。
So, at the peak of the crisis, it got down to 46 times trailing. Um, and if we look back in time, it kind of got to 36 times trailing. Price to free cash flow currently 143 143. And if you look on a price to sales basis, >> just let's let's do that. Price to sales basis. >> It came public even about 10 times sales. >> Even when it was cheap, it was 12 times sales, >> right? dirt cheap. It was 12 times sales and it got up to in the bubbles of 2021 about 57 uh time sales. Currently 42 uh time sales.
我们来做一个反向DCF。是的,是的。具体来说,是一个分阶段增长的10年反向DCF。你觉得怎么样?我们先从净利率开始。他们多年来多次明确表示,并且一直未变,他们认为自由现金流利润率可以达到38%的高端。
38,38。好的。所以这个模型假设他们能达到他们设定的38%自由现金流利润率的目标。他们现在还没有达到,但这是他们的既定目标。
Um let's do a reverse DCF on this. >> Yeah. Yeah. So >> specifically a split growth 10-year reverse DCF. So what what do you think? Uh let's start with the net margin actually. So they have specifically called out many times for many years and it's been unchanged that they believe they can have a free cash flow margin of 38% on the high end. 38 >> 38. All right. So this model is [clears throat] assuming they can get to their stated goal of a 38% free cash flow margin. They're not there right now, but that's their stated goal.
所以我们假设他们能做到。接下来,未来三年的收入增长率是多少?预计约为22%。我觉得可以提高到24%或25%。你甚至可以用25%,因为我们还是会看到我的观点。这和他们过去三年的情况差不多。
哦,我们刚刚看到这个比率在过去一年实际上加速了。所以,好的,我们就用24%。
So we're going to say, okay, assume that they can do that. Next, what is going to be their growth rate, revenue growth rate over the next three years? >> So, it's predicted to be about 22%. I feel comfortable bringing it up to 24 or 25. You you can even do 25 because we're still going to see my point come through here. Uh >> that's about matching with what their last three years. Oh, we just saw that this this rate has actually accelerated in the last in the last year. So, okay, we'll call it 24.
好的。我听说终端增长率,给出3%的终端增长率。我认为他们可以轻松提价。
All right. I've heard >> terminal growth rate >> giving a 3% terminal growth rate. I I think that they can easily raise prices.
好的。为了达到所需回报率。我的意思是,我对所有公司都用10%,就像我的标准模板。我就是这么输入的。我现在正在看。他们的贝塔值,信不信由你,恰好处于如果用CAPM模型计算,也应该是10%的位置。
>> Okay. >> To grow required rate of return. >> I mean I use 10% on all companies just as like my kind of boilerplate. That's what I put in. I'm looking right now. Their beta, believe it or not, sits exactly right now where if you did the CAPM model, it should be 10% anyway.
好的。那么,这就是问题所在。这就是我的问题:为了证明当前价格的合理性,我们输入了未来三年24%的收入增长率,这高于预期。我们给了38%的自由现金流利润率,这比当前水平高出10个百分点或约50%,也许30%到40%。
当前数字。是的。我们完全没有因为股票薪酬而惩罚他们。而且他们仍然需要在第4年到第10年期间平均增长34%才能证明合理性。我的意思是,如果他们继续上升趋势,那很好,但他们必须在未来四五六年后增长到约50%才能让这个数学成立。
或者我们可以把它改成15年,因为你可以提出这个论点,但即使这样,看,即使这些数字成立,我们说的是它需要以每年20%的增长速度达到平台期,直到什么时候?直到2046年我们退休。
Okay. All right. So, >> so here's the pro. So, so, so we are arriving at my problem right now. Th this this is my problem is that to justify today's price, we put in 24% revenue growth over the next three years, which is above above what is estimated. We gave a 38% free cash flow margin which is 10 percentage points or 50ish percent maybe 30 40% above where it is right now. >> Current numbers. Yeah. >> We did not penalize them at all for stockbased compensation. >> Right. and they still need to grow 34% from year four to year 10 on average to justify the I mean if if they keep trending up that's great but they're going to have to trend up to like 50% growth four five six years from now in order for this math to work or or if we could go up and change this into like a 15year because You could make the argument, but but even then, so look, even if these numbers sit, we're saying that it needs to plateau at 20% growth per year for the ne until until what? 20 >> shoot plateau at that until we retire in 2046.
就是这样。就是这样。[笑声]所以,这家公司需要在以24%的年增长率增长之后,再以17%的年增长率增长16年,并且将利润率提高到38%,才能证明当前价格的合理性,还不包括稀释的影响。
There you go. There you go. [laughter] So, this company needs to grow its revenue 17% per year for 16 years after growing it 24% per years, plus get their margin up to 38%. for today's not including any effects of dilution.
这就是为什么我在年初买入的原因。我在比当前价格略高的位置卖出了,这就是原因。是的,所以这就是这个模型假设需要发生的情况。所以我觉得很有把握地说,极其昂贵。对我来说,这是一个1。
So that's why that's why I bought it at the beginning of the year. I sold it at about a little bit higher than the price is today and that's why yeah so um this is what this model assumes needs to have it needs to have to happen. So I I feel pretty comfortable saying >> extremely expensive. >> This is a one to me.
是的。很好。好的。总结一下,出色的业务,处于运营杠杆阶段,护城河在拓宽,高增长潜力,优秀的管理团队,中等风险,糟糕的估值,这是有原因的。是的。
Yeah. Great. Okay. So to review, um, awesome business in the operating leverage phase, wide mo that's widening, high growth potential, good management team, moderate risk, horrific valuation for a reason. Yeah.
就像,四项评分,4.0,估值是1,我不记得了。估值是否包含在那四项里?不包含。好的。所以,之所以是1,是因为它是4。正确。
Like it the four for the score, the 4.0, and a one for valuation, which I can't remember. Is valuation included in that four? >> It's not. >> Okay. So, the reason that it's a one is because it's a four. >> Correct.
这是一家极其优质的公司,市场显然非常喜欢它。它显然被抬高了,而且它说它在那里。所以,对我来说,这是一家伟大的公司。我持有它。持有可能算是相当慷慨的评级,但我打算自己设置一个价格提醒,说:“嘿,再涨10%。”[笑声]我就要考虑卖出了。
It's it's it's an extremely quality company, which um which the market obviously loves. It's obviously bit up and it's it's it's saying it's down there. So, this to me is a great company. I I own it. Hold is probably pretty generous, but I'm going to go ahead and set a price alert myself and saying, "Hey, another 10% higher from here. [laughter] I'm going to be looking to sell."
是的,你应该。然后把你的止损设在168左右,因为那样可能会变得有趣。是的,就是这样。好的,我们就这么说。你还想看什么财务数据吗?我的意思是,你可以去看他们的KPI,我有时喜欢看那个,但不用,我们已经得到了我想要的大部分。
我确实喜欢看基于美元的净留存率。115%很棒。毛留存率97%,也很棒。
Yeah, you you should. and then set your falls to to like 168 because then then it might get interesting. Yeah, there there you go. Okay, let's go ahead and say that. Are there any financials you want to look at here? >> Uh >> I mean you can go to their c like their KPIs and sometimes I like looking at that, but no, we this got >> most of of what I'm looking for. I do love looking at the dollar-based uh retention rate. So sitting at 115 is great. Gross retention sitting at 97. It's great.
是的。对于那些不知道的人来说,毛留存率就是流失率。它只计算这个。就是流失率。97%到98%的留存率基本上意味着没有人离开。这太不可思议了。最好的情况是100%,这基本上意味着你的客户没有合并,没有破产,[笑声]没有客户决定停止使用你的服务。所以,再次强调,令人惊叹的业务,极其昂贵。
Yeah. So, for those that don't know, gross retention is just down is just churn. That's all that it counts for. It's just churn. 97 98% churn is essentially nobody is leaving. That's that's incredible. The the best case scenario is 100%. which is essentially meaning none of your customers merge, none of your customers go out of business, [laughter] none of your customers um decide to to stop having uh your service. So again, sensational sensational business um extraordinarily um expensive.
所以,有证据表明理论上Crowdstrike可以达到那个水平,因为Palo Alto目前正在这样做。
So there there's proof that in theory Crowdstrike can get there because Palo Alto is currently doing it.
替代品在公司自己的文件中被提及。Checkpoint、Fortnite、Crowdstrike、Zcaler和Whiz,以及Cisco、Microsoft和Alphabet,它们将安全功能构建到客户可能已经拥有的产品中。
The alternatives are weighed uh way are named in the company's own filings. Checkpoint, Fortnite, Crowdstrike, Zcaler, and Whiz, plus Cisco, Microsoft, and Alphabet, which builds security into products customer may already own.
我的意思是,这就是Crowd Strike已经在做的事情。他们是市场上的新玩家。他们从9个模块发展到多少?32个。所以他们正在尝试。
I mean, that's what Crowd Strike's already kind of been doing. They're the newer player on the block. They're they went from nine modules to what was it? 32. So they're they're trying to
我们是否高估了Crowd Strike的护城河,如果Palo Alto Networks也有的话?嗯,这就是先发优势发挥作用的地方,对吧?所以,如果你今天真的去做研究,我猜你会发现Crowd Strike提供的保护稍微多一些,因为他们已经有这么多端点。
Did we overrate then crowd strikes mode if also if if if Palo Network has it? Well, so this is where that first mover advantage comes in, right? So like if you were to go out today and really do your research, my guess is you would see that there's slightly more protection with Crowd Strike because they have so many endpoints out there already.
颠覆是一种威胁吗?CrowdStrike 也是如此。其中有多少是在他们控制之内的?
Is disruption a threat? Same thing with crowd strike. How much is inside their control?
CrowdStrike 已经开始进行收购,但规模不在同一水平,我预计它们是补强型收购以增加模块,而不是那种能改变公司格局的大赌注。
Crowd Strike has started making acquisitions, but not on the same level that that I would imagine they're bolt-on to add modules, not needle moving company betting kind of kind of thing.
CrowdStrike 是 44。对吗?所以,我的意思是,这对 Palo Alto 来说是正常或抱歉,超级昂贵,但对 CrowdStrike 来说就像是正常。
Crowd Strike is 44. Is that right? So, I mean this the normal or sorry, the super expensive for PaloAlto is kind of like the normal for Crowd Strike.
对我来说,它不像 CrowdStrike 那样令人震惊,但仍然存在。
It's not quite as egregious to me as crowd strike, but it's still there.
我给它打 2 分。所以我们给 CrowdStrike 打了 1 分。我给这个打 2 分。是的。就是这样。好的。所以回顾一下,处于运营杠杆阶段的优秀业务。我们给了护城河广泛,护城河在扩大,但不如 CrowdStrike 快。
增长我们给了非常好,对吧?这里的管理层同样出色。这里的风险是中等,估值稍微低一点。
I give it a two. So we gave a one to to Crowd Strike. I give this a two. Yeah. There you go. Okay. So to review, awesome business in the operating leverage phase. We gave the moes broad and the moat is expanding not as fast as crowd strike. The growth we gave very good, right? Management here was just as good. The risk here is moderate and the the valuation is a little bit a little bit lower.
所以,两家业务都很优秀。CrowdStrike 的平均得分略高于 Palo Alto Networks,但抵消了这一点。Palo Alto 的估值略好一些。
So, both businesses were excellent. Um, CrowdStrike got a slightly higher average score than Palo Alto Networks did, offsetting that. Palo just got a slightly better valuation.
但是 Stoflel 先生,如果你必须选一个,你会选哪个?如果必须选一个,我会选 CrowdStrike。我的意思是,这就是我刚刚卖掉的那个。但我想说的是,我会说,你知道吗,等到一个更好的价格出现。
我相信会有的。我可能错了。我可能错了。或者就买一点点。
But Mr. Stoflel, if you had to pick one, which one would you go with? >> I would go with Crowd Strike if I had to pick one. I mean, and here's how and and that's the one I just sold. Um, but what I would say is is I would just say, you know what, go wait until a better price comes along. I believe one will. I could be wrong. I could be wrong. Or just buy a little bit.
我认为 CrowdStrike 将很难按照他们目前的速度执行。我认为这两家业务都有巨大的未来潜力。
I think Crowdre's gonna have a really hard time executing at the at the rate that that they are going at there. I think both of these businesses have tremendous future potential ahead.
提醒一下,CrowdStrike 是我实际拥有的,但如果我现在必须选择,如果我投入新资金,我会选择 Palo Alto Networks。
And as a reminder, CrowdStrike is the one that I actually own, but if I had to choose right now, uh, if I was committing Fresh Capital, I would go with PaloAlto Networks.
我在 CrowdStrike 上设置了一个提醒。如果它继续上涨,有一个价格会变得可以接受,这里的估值如此极端,以至于我认为公司无法达到那个水平。
>> Well, I I put a I put a alert on Crowd Strike. If it keeps going up, uh there is a price that becomes okay, the valuation here is so extreme that uh I I don't think the company can can live up to that.
快速说一下,我们还有一分钟。你有没有担心过,如果你这样做,会错过它?我的意思是,或者现在这已经包含在 Stock Simplifier 中,就像你知道的,我知道我可以重新进入,因为当它达到某个价格时我会收到通知。
Just real quick, we've got another minute. Do you ever worry if you do something like that about missing it is that I mean or is the fact that that's now included in stock simplifier kind of be like you know what I know I can get back into it because I'll get a notification when it hits a certain price.
我在 CrowdStrike 的头寸上已经做得相当好了,对吧?所以就像错过它。嗯,我不会为错过更多的上涨潜力而流泪,因为我已经捕获了很多。再说一次,我非常不愿意卖出。非常不愿意卖出,尤其是赢家,但有一个点,当估值变得如此极端,以至于我认为考虑到估值,持有的风险不会补偿你所承担的风险。
>> I've done quite well with I I've already done quite well with crowd my crowd strike position, right? So it's like missing it. Um it's it's uh I don't have I don't spill milk about missing more upside potential when I've captured a bunch. Again, I I am very reluctant to sell. very reluctant to sell especially especially winners but there is a point when the valuation becomes so extreme that I don't think that I don't think the risk of holding given the valuation um uh compensates you enough for the risk that you're taking on
因此,一旦你的设备上安装了Falcon,他们就可以轻松添加额外的附加组件。
So once you have the Falcon on your thing, you could they can add additional add-ons easily.
这个频道对 $CRWD 的历次判断
Brian Feroldi 在这只股票上只有这一条判断。